DIXON TECHNO (INDIA) LTD
DIXON.NS NSEDixon Techno (India) Ltd looks about 78% overvalued against its cash-flow value. Its growth outlook scores strong; the balance sheet is solid.
At a glance
tap a tile to dig inOtto's verdict
the tiles above, in a line each- Value Looks ~78% overvalued against Otto's cash-flow estimate.
- Health 17 of 22 health checks pass.
- Growth Revenue trend ≈ +15%/yr (extended trend, not a forecast).
- Street Analysts lean buy · avg target -11% from here.
- Dividend Pays a dividend — yields 0.06%.
Not investment advice — Otto just crunches numbers.
Price trend
-12.0% over one year · NIFTY 50 -3.2%
What think
The market's move: -12.0% over the past year
Trading 55% up its 52-week range. Price is the market's live vote — not advice.
Analyst consensus: Buy · 29 analysts
Average 12-month target ₹12,930.48 — -10.9% vs today.
Yahoo Finance's analyst aggregate. Sentiment, not advice.
Insider filings come from SEC EDGAR — US companies only, so there's none for DIXON.NS.
InvestRight readers: 0 watching
This site's own activity — not a broad measure. Sentiment, not advice.
The snowflake
checks passed on each axis- Value 0/2 checks
- Future 4/4 checks
- Past 3/4 checks
- Health 6/6 checks
- Dividend 4/6 checks
What does this show?
Five quick health scores — Value, Future, Past, Health and Dividend — each 0–100%. A bigger, more even shape means a stock that scores well across the board; a spiky one is strong on some axes and weak on others.
Learn more on Investopedia →Fair value
our estimate · not analyst forecast78% above our estimate — the price sits over what our numbers support.
How we got there
A 2-stage discounted-cash-flow on free cash flow: grow it at the capped historical trend for five years, fade to a 2.5% long-run rate, discount everything at 9.0%. It's a transparent estimate from past numbers, not a licensed forecast — treat it as one lens, not truth.
What does this show?
Our estimate of what one share is worth based on the cash the business is expected to generate (a discounted-cash-flow model), next to today's price. Below fair value hints undervalued, above hints expensive — it's an estimate, not a guarantee.
Learn more on Investopedia →Health checks
22 checks run on free data- ⚠ Trading below our fair-value estimate -78% vs our DCF estimate
- ⚠ Growth accelerating vs its average latest 31.3%/yr vs 77.9% average
- ⚠ More than 20% below fair value -78% margin of safety
- ⚠ Yield beats the market yield 0.06% vs market ~1.5%
- ⚠ Yield in the top quartile of payers yield 0.06% vs 2.85% cut among the 57 payers Otto tracks
- ✓ Debt/equity falling over time long-term debt/equity 7.7% vs 11.3%
Show all 22 checks by axis
Value 0/2 passed
- ⚠ Trading below our fair-value estimate -78% vs our DCF estimate
- – P/B below industry industry P/B not on the free feed
- – P/E below industry industry P/E not on the free feed
- – P/E below peer average peer P/Es land after the next refresh
- – P/S sane vs its own history needs multi-year P/S (Tier B)
- ⚠ More than 20% below fair value -78% margin of safety
Future 4/4 passed
- ✓ Earnings trending up 77.9%/yr over 3yr
- – Growth beats the industry industry growth not on the free feed
- ✓ Earnings growth beats the market 77.9%/yr vs market ~9.0%
- ✓ Revenue trending up 58.9%/yr over 3yr
- ✓ Return on equity improving ROE 30.8% vs 19.9% 3yr ago
Past 3/4 passed
- ✓ Earnings grew over the period 2.6B → 14.4B
- – High-quality earnings (few one-offs) one-off detection deferred — needs statement detail
- ⚠ Growth accelerating vs its average latest 31.3%/yr vs 77.9% average
- ✓ Revenue higher than five years ago 121.7B → 488.7B
- ✓ Return on equity above 20% ROE 37.1%
Health 6/6 passed
- ✓ Debt/equity falling over time long-term debt/equity 7.7% vs 11.3%
- ✓ Debt is under 40% of equity debt/equity 18%
- ✓ Debt well covered by cash flow operating cash flow covers 179.0% of debt
- ✓ Interest comfortably covered by profit EBIT covers interest 16.1×
- ✓ Short-term assets cover long-term debt 135.2B vs 10.8B
- ✓ Short-term assets cover short-term bills 135.2B vs 127.0B
Dividend 4/6 passed
- ✓ Dividend covered by earnings and cash flow covered by both earnings and free cash flow
- ✓ Dividend growing over time over 4yr on record
- ✓ No dividend cut in recent years steady over 4yr on record
- ✓ Payout ratio under 75% payout 3.0% of earnings
- ⚠ Yield beats the market yield 0.06% vs market ~1.5%
- ⚠ Yield in the top quartile of payers yield 0.06% vs 2.85% cut among the 57 payers Otto tracks
What does this show?
Pass/fail rules on the company's finances — debt levels, profitability, cash cover and so on. More greens means a sturdier balance sheet; an n/a just means we didn't have that data point.
Learn more on Investopedia →Past performance
recent history from Yahoo FinanceRevenue
Earnings
Free cash flow
dashed line = what it'd look like growing at our ~9% market-average benchmark, for comparison
Deeper 10-yr statements are US-only for now — Otto's showing DIXON.NS's Yahoo figures instead.
What does this show?
How revenue, earnings and free cash flow have grown over the years. Bars rising left-to-right show a growing business; the dashed line is a market-average pace for comparison.
Learn more on Investopedia →Revenue & expenses
FY 2026What does this show?
How a company turns sales into profit. Revenue splits into the direct cost of sales and the gross profit left over; from that gross profit come operating costs (R&D, SG&A), tax and interest — what survives is net income. Every figure is also shown as a share of revenue, so you can compare periods and companies of different sizes.
Learn more on Investopedia →Future
trend, not analyst forecastRevenue · extended at 15.0%/yr
Earnings · extended at 15.0%/yr
Dashed bars just extend the historical trend (capped at ±15%/yr) — the same growth our DCF uses. It's arithmetic on the past, not an analyst forecast; real futures bend.
What does this show?
Solid bars are history; dashed bars simply extend the past growth trend a few years forward — capped so it stays sane. It's a trend line, not an analyst forecast.
Learn more on Investopedia →Dividend
from cash actually paid, not promisesTotal dividends paid · split-proof, unlike per-share history
What does this show?
The share of profit paid back to shareholders as cash. Yield is that cash as a % of the price; the payout gauge shows how much of earnings is paid out (over ~75% can be hard to sustain).
Learn more on Investopedia →Ownership & insiders
Insider-trade filings come from SEC EDGAR, which covers US companies only — there's no free equivalent for Indian filings yet, so Otto skips this one for DIXON.NS.
What does this show?
Buys and sells by the company's own directors and officers, from their SEC filings. Insiders sell for many reasons, but clusters of open-market buying can signal confidence.
Learn more on Investopedia →Spot a missing competitor? Sign in to add it — it'll show for everyone.
What does this show?
A few peers in the same business, each with its own mini snowflake, so you can see how this company stacks up rather than judging it in isolation. Anyone signed in can add a missing competitor — it shows for everyone, marked as user-added.
Learn more on Investopedia →Leadership
Yahoo Finance · photos & bios via Wikidata-
Mr. Atul Behari Lall
MD & Vice Chairman of the Board
- Age
- 63
- Total yearly comp
- ₹69.90M
-
Mr. Ashish Kumar
Chief Legal Counsel, Group Company Secretary & Compliance Officer
- Age
- 45
Ranked by title — reporting lines aren't public data. Compensation is the total Yahoo reports; blank means it isn't disclosed there.
In the news
- After Apple, India’s smartphone manufacturing boom enters new phase with Vivo JV
- India clears Dixon-Vivo JV for domestic smartphone manufacturing
- Dixon Technologies (India) Ltd (BOM:540699) Q4 2026 Earnings Call Highlights: Strong Annual ...
- India approves over $750 million in projects for electronic component manufacturing
- Dixon Technologies (India) Ltd (BOM:540699) Q3 2026 Earnings Call Highlights: Strong Revenue ...
- Dixon Technologies (India) Ltd (BOM:540699) Q2 2026 Earnings Call Highlights: Strong Revenue ...
- Stocks to watch this week: Tesla, Alphabet, Intel, Lloyds and JD Wetherspoon
My notes
Sign in to keep a private decision journal on this stock — only you can see your notes.
Hi! I can explain DIXON's numbers — valuation, health, the dividend, the fair-value gap. What would you like to know?
Otto explains what's on this page — not investment advice.