Alphabet Inc.
GOOGL NasdaqGSAlphabet looks about 18% expensive.
The snowflake
checks passed on each axis- Value 1/3 checks
- Future 4/4 checks
- Past 4/4 checks
- Health 5/6 checks
- Dividend 4/6 checks
What does this show?
Five quick health scores — Value, Future, Past, Health and Dividend — each 0–100%. A bigger, more even shape means a stock that scores well across the board; a spiky one is strong on some axes and weak on others.
Learn more on Investopedia →Fair value
our estimate · not analyst forecast18% above our estimate — the price sits over what our numbers support.
How we got there
A 2-stage discounted-cash-flow on free cash flow: grow it at the capped historical trend for five years, fade to a 2.5% long-run rate, discount everything at 9.0%. It's a transparent estimate from past numbers, not a licensed forecast — treat it as one lens, not truth.
What does this show?
Our estimate of what one share is worth based on the cash the business is expected to generate (a discounted-cash-flow model), next to today's price. Below fair value hints undervalued, above hints expensive — it's an estimate, not a guarantee.
Learn more on Investopedia →Health checks
23 checks run on free data- ⚠ Trading below our fair-value estimate -18% vs our DCF estimate
- ⚠ Debt/equity falling over time long-term debt/equity 11.2% vs 2.8%
- ⚠ More than 20% below fair value -18% margin of safety
- ⚠ Yield beats the market yield 0.24% vs market ~1.5%
- ⚠ Yield in the top quartile of payers yield 0.24% vs 5.05% cut among the 12 payers Otto tracks
- ✓ Debt is under 40% of equity debt/equity 20%
Show all 23 checks by axis
Value 1/3 passed
- ⚠ Trading below our fair-value estimate -18% vs our DCF estimate
- – P/B below industry industry P/B not on the free feed
- – P/E below industry industry P/E not on the free feed
- ✓ P/E below peer average P/E 28.0 vs peers 30.2
- – P/S sane vs its own history needs multi-year P/S (Tier B)
- ⚠ More than 20% below fair value -18% margin of safety
Future 4/4 passed
- ✓ Earnings trending up 23.7%/yr over 9yr
- – Growth beats the industry industry growth not on the free feed
- ✓ Earnings growth beats the market 23.7%/yr vs market ~9.0%
- ✓ Revenue trending up 18.1%/yr over 9yr
- ✓ Return on equity improving ROE 31.8% vs 14.0% 9yr ago
Past 4/4 passed
- ✓ Earnings grew over the period 19.5B → 132.2B
- – High-quality earnings (few one-offs) one-off detection deferred — needs statement detail
- ✓ Growth accelerating vs its average latest 32.0%/yr vs 23.7% average
- ✓ Revenue higher than five years ago 90.3B → 402.8B
- ✓ Return on equity above 20% ROE 38.9%
Health 5/6 passed
- ⚠ Debt/equity falling over time long-term debt/equity 11.2% vs 2.8%
- ✓ Debt is under 40% of equity debt/equity 20%
- ✓ Debt well covered by cash flow operating cash flow covers 339.0% of debt
- ✓ Interest comfortably covered by profit EBIT covers interest 175.3×
- ✓ Short-term assets cover long-term debt 206.0B vs 77.3B
- ✓ Short-term assets cover short-term bills 206.0B vs 102.7B
Dividend 4/6 passed
- ✓ Dividend covered by earnings and cash flow covered by both earnings and free cash flow
- ✓ Dividend growing over time over 6yr on record
- ✓ No dividend cut in recent years steady over 6yr on record
- ✓ Payout ratio under 75% payout 6.4% of earnings
- ⚠ Yield beats the market yield 0.24% vs market ~1.5%
- ⚠ Yield in the top quartile of payers yield 0.24% vs 5.05% cut among the 12 payers Otto tracks
What does this show?
Pass/fail rules on the company's finances — debt levels, profitability, cash cover and so on. More greens means a sturdier balance sheet; an n/a just means we didn't have that data point.
Learn more on Investopedia →Past performance
10-yr history from SEC EDGAR filingsRevenue
Earnings
Free cash flow
dashed line = what it'd look like growing at our ~9% market-average benchmark, for comparison
What does this show?
How revenue, earnings and free cash flow have grown over the years. Bars rising left-to-right show a growing business; the dashed line is a market-average pace for comparison.
Learn more on Investopedia →Future
trend, not analyst forecastRevenue · extended at 15.0%/yr
Earnings · extended at 15.0%/yr
Dashed bars just extend the historical trend (capped at ±15%/yr) — the same growth our DCF uses. It's arithmetic on the past, not an analyst forecast; real futures bend.
What does this show?
Solid bars are history; dashed bars simply extend the past growth trend a few years forward — capped so it stays sane. It's a trend line, not an analyst forecast.
Learn more on Investopedia →Dividend
from cash actually paid, not promisesTotal dividends paid · split-proof, unlike per-share history
What does this show?
The share of profit paid back to shareholders as cash. Yield is that cash as a % of the price; the payout gauge shows how much of earnings is paid out (over ~75% can be hard to sustain).
Learn more on Investopedia →Ownership & insiders
from SEC Form 4 filings0 open-market buys · 2 sales in the last 10 saved filings
- Award Chavez R. Martin · Director 980 sh 2026-07-01
- Award Shriram Kavitark Ram · Director 980 sh 2026-07-01
- Award Washington Robin L · Director 980 sh 2026-07-01
- Award Ferguson Roger W. Jr. · Director 980 sh 2026-07-01
- Award Doerr L John · Director 980 sh 2026-07-01
- Award Arnold Frances · Director 980 sh 2026-07-01
- Award Hennessy John L. · Director 1,400 sh 2026-07-01
- Gift Walker John Kent · President, Global Affairs, CLO 21,244 sh 2026-06-30
- Sell Arnold Frances · Director 112 sh · $39,343 2026-06-30
- Sell Walker John Kent · President, Global Affairs, CLO 8,998 sh · $3.14M 2026-06-29
Insiders must report within two business days. Sales are often pre-planned (10b5-1) rather than a signal — buys tend to say more.
What does this show?
Buys and sells by the company's own directors and officers, from their SEC filings. Insiders sell for many reasons, but clusters of open-market buying can signal confidence.
Learn more on Investopedia →Competitors
hand-picked peers · tap to jumpWhat does this show?
A few peers in the same business, each with its own mini snowflake, so you can see how this company stacks up rather than judging it in isolation.
Learn more on Investopedia →In the news
- Why Broadcom Stock Fell 15% in June
- $130 Billion in AI Data Centers were Just Blocked. Where Does the AI Boom Go Now
- Warren Buffett's Successor Greg Abel Has Poured More Than $20 Billion of Berkshire Hathaway's Cash Into Alphabet. This May Be Why.
- The Stock Market Just Flashed a Warning Sign Only Seen Once Before in 155 Years -- and History is Very Clear About What Happens Next.
- Alphabet Inc. (GOOG) Sees a More Significant Dip Than Broader Market: Some Facts to Know
- Alphabet's Artificial Intelligence (AI) Spending Spree Is Great News for Nvidia
- Why SpaceX’s Multi-Billion Dollar Debt Sale Is Already Losing Money for Investors
- The Reason Behind Blue Origin’s Eye-Popping Valuation
My notes
Sign in to keep a private decision journal on this stock — only you can see your notes.
Hi! I can explain Alphabet's numbers — valuation, health, the dividend, the fair-value gap. What would you like to know?
Otto explains the numbers on this page — not investment advice.