InvestRight
Currency
Theme
$1 = ₹95.68 as of 23 Aug
KWIL.NS ₹48.35 +11.2% LRCX $269.61 -7.3% MU $924.39 +6.6% DIXON.NS ₹14,507.00 +6.3% SPCX $121.61 +5.7% BLK $1,126.63 +3.5% ORCL $146.47 +3.4% CNL $14.68 +3.0% CVX $193.18 -2.7% PARAS.NS ₹1,377.50 +2.6%

KEI INDUSTRIES LTD.

KEI.NS NSE Earnings in 52 days

There isn't enough cash-flow history to value Kei Industries Ltd. yet. Its growth outlook scores strong; the balance sheet is solid.

$57.77 -2.60% today as of 23 Aug, 6:02 PM
Electrical Equipment & Parts

At a glance

tap a tile to dig in

Otto's verdict

the tiles above, in a line each

Not investment advice — Otto just crunches numbers.

Price trend

+673.7% over five years · NIFTY 50 +53.0%

2021-07-23 · $7.47 2026-08-21 · $57.77

What think

The market's move: +673.7% over the past year

52-wk low $38.97 high $61.65

Trading 83% up its 52-week range. Price is the market's live vote — not advice.

The snowflake

checks passed on each axis
Value n/a Future 75% Past 100% Health 83% Dividend 50%
  • Value 0/— checks
  • Future 3/4 checks
  • Past 3/3 checks
  • Health 5/6 checks
  • Dividend 3/6 checks
What does this show?

Five quick health scores — Value, Future, Past, Health and Dividend — each 0–100%. A bigger, more even shape means a stock that scores well across the board; a spiky one is strong on some axes and weak on others.

Learn more on Investopedia →

Fair value

our estimate · not analyst forecast

Not enough cash-flow history to estimate a fair value for KEI.NS yet.

What does this show?

Our estimate of what one share is worth based on the cash the business is expected to generate (a discounted-cash-flow model), next to today's price. Below fair value hints undervalued, above hints expensive — it's an estimate, not a guarantee.

Learn more on Investopedia →

Health checks

19 checks run on free data
Show all 19 checks by axis

Value 0/— passed

  • Trading below our fair-value estimate
  • P/B below industry industry P/B not on the free feed
  • P/E below industry industry P/E not on the free feed
  • P/E below peer average peer P/Es land after the next refresh
  • P/S sane vs its own history needs multi-year P/S (Tier B)
  • More than 20% below fair value

Future 3/4 passed

  • Earnings trending up 24.4%/yr over 3yr
  • Growth beats the industry industry growth not on the free feed
  • Earnings growth beats the market 24.4%/yr vs market ~9.0%
  • Revenue trending up 19.7%/yr over 3yr
  • Return on equity improving ROE 13.8% vs 18.4% 3yr ago

Past 3/3 passed

  • Earnings grew over the period 4.8B → 9.2B
  • High-quality earnings (few one-offs) one-off detection deferred — needs statement detail
  • Growth accelerating vs its average latest 31.9%/yr vs 24.4% average
  • Revenue higher than five years ago 68.5B → 117.5B
  • Return on equity above 20%

Health 5/6 passed

  • Debt/equity falling over time long-term debt/equity 0.0% vs 0.0%
  • Debt is under 40% of equity debt/equity 4%
  • Debt well covered by cash flow operating cash flow covers 332.0% of debt
  • Interest comfortably covered by profit EBIT covers interest 20.2×
  • Short-term assets cover long-term debt 61.6B vs 2.1B
  • Short-term assets cover short-term bills 61.6B vs 20.8B

Dividend 3/6 passed

  • Dividend covered by earnings and cash flow not fully covered
  • Dividend growing over time over 4yr on record
  • No dividend cut in recent years steady over 4yr on record
  • Payout ratio under 75% payout 4.3% of earnings
  • Yield beats the market yield 0.08% vs market ~1.5%
  • Yield in the top quartile of payers yield 0.08% vs 2.36% cut among the 93 payers Otto tracks
What does this show?

Pass/fail rules on the company's finances — debt levels, profitability, cash cover and so on. More greens means a sturdier balance sheet; an n/a just means we didn't have that data point.

Learn more on Investopedia →

Past performance

recent history from Yahoo Finance

Revenue

2023 · 716.3M 2026 · 1.2B

Earnings

2023 · 49.9M 2026 · 96.0M

Free cash flow

2023 · 43.5M 2026 · -43.2M

dashed line = what it'd look like growing at our ~9% market-average benchmark, for comparison

Deeper 10-yr statements are US-only for now — Otto's showing KEI.NS's Yahoo figures instead.

What does this show?

How revenue, earnings and free cash flow have grown over the years. Bars rising left-to-right show a growing business; the dashed line is a market-average pace for comparison.

Learn more on Investopedia →

Revenue & expenses

FY 2026
Revenue $1.23B +21% Y/Y Gross profit $288.28M 24% margin Cost of sales $939.54M 76% of revenue Earnings $95.99M 8% margin Expenses $192.29M 16% of revenue Tax & other $192.29M 16% of revenue
What does this show?

How a company turns sales into profit. Revenue splits into the direct cost of sales and the gross profit left over; from that gross profit come operating costs (R&D, SG&A), tax and interest — what survives is net income. Every figure is also shown as a share of revenue, so you can compare periods and companies of different sizes.

Learn more on Investopedia →

Future

trend, not analyst forecast

Revenue · extended at 15.0%/yr

2023 · 716.3M 2029 · 1.9B projected

Earnings · extended at 15.0%/yr

2023 · 49.9M 2029 · 146.0M projected

Dashed bars just extend the historical trend (capped at ±15%/yr) — the same growth our DCF uses. It's arithmetic on the past, not an analyst forecast; real futures bend.

What does this show?

Solid bars are history; dashed bars simply extend the past growth trend a few years forward — capped so it stays sane. It's a trend line, not an analyst forecast.

Learn more on Investopedia →

Dividend

from cash actually paid, not promises
0.08% current yield · market ~1.5%
4 yrs without a cut, on record
Growing over the saved record
paying out 4.7% of earnings 75% comfort line

Total dividends paid · split-proof, unlike per-share history

2023 · 2.8M 2026 · 4.5M
What does this show?

The share of profit paid back to shareholders as cash. Yield is that cash as a % of the price; the payout gauge shows how much of earnings is paid out (over ~75% can be hard to sustain).

Learn more on Investopedia →

Ownership & insiders

Insider-trade filings come from SEC EDGAR, which covers US companies only — there's no free equivalent for Indian filings yet, so Otto skips this one for KEI.NS.

What does this show?

Buys and sells by the company's own directors and officers, from their SEC filings. Insiders sell for many reasons, but clusters of open-market buying can signal confidence.

Learn more on Investopedia →

Competitors

Electrical Equipment & Parts · tap to jump

No competitors listed for KEI.NS yet — sign in to add the first one.

What does this show?

A few peers in the same business, each with its own mini snowflake, so you can see how this company stacks up rather than judging it in isolation. Anyone signed in can add a missing competitor — it shows for everyone, marked as user-added.

Learn more on Investopedia →

Leadership

Yahoo Finance · photos & bios via Wikidata

Ranked by title — reporting lines aren't public data. Compensation is the total Yahoo reports; blank means it isn't disclosed there.

In the news

My notes